Annual Report 2019-20
Published 23 November 2020Financial statements
For the Year Ended 30 June 2020
Declaration in the financial statements
The attached financial statements for the Essential Services Commission have been prepared in accordance with Direction 5.2 of the Standing Directions of the Assistant Treasurer under the Financial Management Act 1994, applicable Financial Reporting Directions, Australian Accounting Standards including interpretations, and other mandatory professional reporting requirements.
We further state that, in our opinion, the information set out in the comprehensive operating statement, balance sheet, statement of changes in equity, cash flow statement and accompanying notes, presents fairly the financial transactions during the year ended 30 June 2020 and the financial position of the commission at 30 June 2020.
At the time of signing, we are not aware of any circumstance which would render any particulars included in the financial statements to be misleading or inaccurate.
We authorise the attached financial statements for issue on 29 October 2020.
Signature of Anne Hodder – Chief Financial Officer
Melbourne, 29 October 2020
Signature of Dr John Hamill – Chief Executive Officer
Melbourne, 29 October 2020
Signature of Kate Symons – Chairperson and Commissioner
Melbourne, 29 October 2020
Click here to view the 2020 VAGO Independent Auditor's Report.
Comprehensive operating statement
For the year ended 30 June 2020
|
|
2020 |
2019 |
---|---|---|---|
|
Notes |
$ |
$ |
Income from transactions |
|||
Grants |
2 |
28,434,667 |
24,972,374 |
Resources received free of charge |
2 |
293,489 |
377,165 |
Total income from transactions |
|
28,728,156 |
25,349,539 |
|
|
|
|
Expenses from transactions |
|||
Employee expenses |
3.1.1 |
18,135,730 |
14,722,716 |
Depreciation and amortisation |
5.1.1 |
316,512 |
35,374 |
Lease interest (2019: finance lease interest) |
|
32,220 |
439 |
Capital asset charge |
|
84,067 |
84,067 |
Supplies and services |
3.2 |
9,971,272 |
8,711,830 |
Total expenses from transactions |
|
28,539,801 |
23,554,426 |
|
|
|
|
Net result from transactions |
|
188,355 |
1,795,113 |
|
|
|
|
Other economic flows included in net result |
|||
Net gain/(loss) on disposal of non-financial assets |
9.1 |
12,558 |
(2,104) |
Net gain/(loss) from revaluation of leave liabilities |
9.1 |
(51,650) |
(132,714) |
|
|
|
|
Total other economic flows included in net result |
|
(39,092) |
(134,818) |
|
|
|
|
Net result |
|
149,263 |
1,660,295 |
|
|
|
|
Comprehensive result |
|
149,263 |
1,660,295 |
The above comprehensive operating statement should be read in conjunction with the accompanying notes.
Balance sheet
As at 30 June 2020
|
|
2020 |
2019 |
---|---|---|---|
|
Notes |
$ |
$ |
Assets |
|||
Financial assets |
|
|
|
Receivables |
6.1 |
20,974,979 |
18,484,210 |
Total financial assets |
|
20,974,979 |
18,484,210 |
|
|
|
|
Non-financial assets |
|||
Non-Current assets held for sale |
|
- |
27,082 |
Prepayments |
|
610,112 |
449,882 |
Property, plant and equipment |
5.1 |
333,564 |
250,388 |
Intangible assets |
5.2 |
1,382,745 |
- |
Total non-financial assets |
|
2,326,421 |
727,352 |
|
|
|
|
Total assets |
|
23,301,400 |
19,211,562 |
|
|
|
|
Liabilities |
|||
Payables |
6.2 |
3,601,684 |
1,864,051 |
Employee related provisions |
3.1.2 |
4,489,971 |
3,367,217 |
Make good provisions |
6.3 |
131,061 |
106,470 |
Lease liabilities (2019: finance lease liabilities) |
|
84,889 |
42,995 |
Unearned income |
6.4 |
842,876 |
- |
Total liabilities |
|
9,150,481 |
5,380,733 |
|
|
|
|
Net assets |
|
14,150,919 |
13,830,829 |
|
|
|
|
Equity |
|||
Contributed capital |
|
1,044,748 |
873,921 |
Accumulated surplus(a) |
|
13,106,171 |
12,956,908 |
Total equity |
|
14,150,919 |
13,830,829 |
(a) The accumulated surplus can only be accessed upon approval of the Treasurer. |
The above balance sheet should be read in conjunction with the accompanying notes.
Cash flow statement
For the year ended 30 June 2020
|
|
2020 |
2019 |
---|---|---|---|
|
Notes |
$ |
$ |
Cash flows from operating activities |
|||
Receipts from government |
|
27,795,161 |
24,096,364 |
Receipts from other entities |
|
2,383 |
36,260 |
Payments to suppliers and employees |
|
(26,175,776) |
(23,867,789) |
Capital asset charge paid |
|
(84,067) |
(84,067) |
Interest paid |
|
(32,220) |
(439) |
Net cash flows from operating activities |
7.1 |
1,505,481 |
180,329 |
|
|
|
|
Cash flows from investing activities |
|||
Payments for property, plant and equipment |
|
(13,168) |
(164,559) |
Proceeds from sale of property, plant and equipment |
|
53,182 |
29,545 |
Payments for intangible assets |
|
(1,382,745) |
- |
Net cash flows from/(used in) investing activities |
|
(1,342,731) |
(135,014) |
|
|
|
|
Cash flows from financing activities |
|||
Repayment of leases (2019: finance leases) (a) |
|
(162,750) |
(45,316) |
Net cash flows (used in) financing activities |
|
(162,750) |
(45,316) |
|
|
|
|
Net decrease in cash and cash equivalents |
|
- |
- |
|
|
|
|
Cash and cash equivalents at the start of the year |
|
- |
- |
|
|
|
|
Cash and cash equivalents at the end of the year |
|
- |
- |
(a) The commission has recognised cash payments for the principal portion of lease payments as financing activities; cash payments for the interest portion as operating activities consistent with the presentation of interest payments and short-term lease payments for leases and low-value assets as operating activities.
The above cash flow statement should be read in conjunction with the accompanying notes.
Statement of changes in equity
For the year ended 30 June 2020
|
Contributed capital |
Accumulated surplus |
Total |
---|---|---|---|
|
$ |
$ |
$ |
Balance at 1 July 2018 |
873,921 |
11,296,613 |
12,170,534 |
Net result for the year |
- |
1,660,295 |
1,660,295 |
|
|
|
|
Balance at 30 June 2019 |
873,921 |
12,956,908 |
13,830,829 |
|
|
|
|
Equity transfers to other government entities |
170,827 |
- |
170,827 |
Net result for the year |
- |
149,263 |
149,263 |
|
|
|
|
Balance at 30 June 2020 |
1,044,748 |
13,106,171 |
14,150,919 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
Notes to the financial statements