Contents
-
Annual Report 2018-19
- Goals and performance
- Overview
-
Financial statements
- Corporate governance
- Our finances
-
Statements
-
Notes to the financial statements
- Note 1. About this report
- Note 2. Funding delivery of our services
- Note 3. The cost of delivering services
- Note 4. Administered items
- Note 5. Key assets available to support delivery of services
- Note 6. Other assets and liabilities
- Note 7. Financing our operations
- Note 8. Risks, contingencies and valuation judgements
- Note 9. Other disclosures
-
Notes to the financial statements
- Appendices
Annual Report 2018-19
Published 17 October 2019Note 3. The cost of delivering services
This section provides an account of the expenses incurred by the commission in delivering services. |
3.1. Employee expenses 3.1.1. Employee expenses in the comprehensive operating statement 3.1.2. Employee benefits in the balance sheet 3.2. Supplies and services |
Expenses incurred in delivery of services
|
|
2019 |
2018 |
|
Notes |
$ |
$ |
Employee expenses |
3.1.1 |
14,722,716 |
15,323,564 |
Depreciation and amortisation |
5.1.1 |
35,374 |
187,836 |
Finance lease interest |
|
439 |
2,421 |
Capital asset charge |
|
84,067 |
2,053 |
Supplies and services |
3.2 |
8,711,830 |
8,513,930 |
Total expenses incurred in delivery of services |
|
23,554,426 |
24,029,804 |
3.1 Employee expenses
3.1.1. Employee expenses in the comprehensive operating statement
Salaries and wages |
11,298,880 |
11,942,828 |
Superannuation |
|
|
- Defined contribution plans |
1,149,346 |
1,154,263 |
- Defined benefits expense |
14,876 |
14,473 |
Annual and long service leave expense |
1,519,204 |
1,514,443 |
On-costs |
740,410 |
697,557 |
Total employee expenses |
14,722,716 |
15,323,564 |
Employee expenses comprise all costs related to employment including wages and salaries, superannuation, leave entitlements, redundancy payments, fringe benefits tax, and WorkCover premiums.
Superannuation expenses represent the employer contributions for members of both defined benefit and defined contribution superannuation plans that are paid or payable during the reporting period.
DTF centrally recognises, on behalf of the State as the sponsoring employer, the net defined benefit cost and the defined benefit liability or surplus related to the members of these plans as administered items. Refer to DTF’s annual financial statements for more detailed disclosures in relation to these plans.
Employees of the commission are entitled to receive superannuation benefits and the commission contributes to both defined benefit and defined contribution plans. The defined benefit plans provide benefits based on years of service and final average salary. The basis for contributions are determined by the various schemes.
Superannuation contributions paid or payable for the reporting period are included as part of employee benefits in the comprehensive operating statement of the commission.
3.1.2. Employee benefits in the balance sheet
Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave for services rendered to the reporting date and recorded as an expense during the period the services are delivered.
|
2019 |
2018 |
Provisions |
$ |
$ |
Current: |
|
|
Annual leave |
|
|
- Unconditional and expected to settle within 12 months |
777,768 |
855,633 |
- Unconditional and expected to settle after 12 months |
184,083 |
249,765 |
Long service leave |
|
|
- Unconditional and expected to settle within 12 months |
279,644 |
300,165 |
- Unconditional and expected to settle after 12 months |
1,758,885 |
1,756,203 |
Termination entitlements |
- |
303,893 |
Performance bonus |
36,500 |
- |
Total current provisions for employee benefits |
3,036,880 |
3,465,659 |
|
|
|
Non-current: |
|
|
Long service leave |
330,337 |
305,108 |
Total non-current provisions for employee benefits |
330,337 |
305,108 |
|
|
|
Total provisions for employee benefits |
3,367,217 |
3,770,767 |
Provisions made in respect of employee benefits expected to be wholly settled within 12 months are measured at their nominal values, using the remuneration rate expected to apply at the time of settlement. Provisions made in respect of employee benefits which are not expected to be wholly settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the commission in respect of services provided by employees up to reporting date. The liability is classified as a current liability where the commission does not have an unconditional right to defer settlement for at least 12 months after the reporting date. The long service leave liability is classified as non-current where the commission has an unconditional right to defer the settlement of the entitlement until the employee has completed the requisite years of service.
Termination entitlements are payable when employment is terminated before normal retirement date, or when an employee accepts an offer of benefits in exchange for the termination of employment. Termination entitlements are recognised when the commission is demonstrably committed to terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or providing termination entitlements as a result of an offer made to encourage voluntary redundancy.
3.2. Supplies and services
|
2019 |
2018 |
|
$ |
$ |
Supplies and services |
|
|
Rentals and outgoings |
1,062,367 |
1,013,760 |
Purchases of services |
5,303,006 |
5,779,097 |
Other |
2,346,457 |
1,721,073 |
Total supplies and services |
8,711,830 |
8,513,930 |
Supplies and services are recognised as an expense in the reporting period in which they are incurred.
Rental payments are recognised as an expense in the comprehensive operating statement on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern of the benefits derived from the use of the leased asset. The leased asset is not recognised in the balance sheet.
Other include mainly sundry expenses such as software maintenance and licences, advertising and promotions and other office related expenses.